UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of
September 30, 2024 |
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
General
Government |
|
812 |
1,039,427 |
636,333 |
320,431 |
290,181 |
641,780 |
684,343 |
7,049,996 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
155,795 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
155,795 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
812 |
1,039,427 |
636,333 |
320,431 |
290,181 |
641,780 |
684,343 |
6,894,201 |
|
|
Principal |
812 |
997,601 |
595,304 |
280,427 |
251,269 |
567,764 |
617,051 |
5,941,591 |
|
|
Interest |
0 |
41,826 |
41,029 |
40,004 |
38,912 |
74,016 |
67,292 |
952,610 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Central Bank |
|
1,061,373 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
1,061,373 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,061,373 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Deposit-Taking
Corporations, ex Cen. Bank |
1,164,709 |
1,398,711 |
234,148 |
137,652 |
87,478 |
152,680 |
159,785 |
735,914 |
|
Currency and deposits |
923,522 |
770,917 |
78,738 |
43,164 |
25,350 |
61,738 |
61,738 |
248,789 |
|
|
Principal |
923,522 |
753,301 |
71,308 |
36,214 |
19,139 |
49,624 |
49,624 |
204,463 |
|
|
Interest |
0 |
17,616 |
7,430 |
6,950 |
6,211 |
12,114 |
12,114 |
44,326 |
|
Debt Securities |
|
1,788 |
81,428 |
58,818 |
27,311 |
15,015 |
9,512 |
16,617 |
136,144 |
|
|
Principal |
1,788 |
79,644 |
57,113 |
25,624 |
13,356 |
6,332 |
13,555 |
105,448 |
|
|
Interest |
0 |
1,784 |
1,705 |
1,687 |
1,659 |
3,180 |
3,062 |
30,696 |
|
Loans |
|
239,399 |
546,366 |
96,592 |
67,177 |
47,113 |
81,430 |
81,430 |
350,981 |
|
|
Principal |
239,399 |
526,854 |
84,492 |
55,954 |
37,257 |
62,402 |
62,402 |
279,142 |
|
|
Interest |
0 |
19,512 |
12,100 |
11,223 |
9,856 |
19,028 |
19,028 |
71,839 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
Other Sectors |
|
1,269,373 |
2,196,876 |
304,803 |
421,427 |
201,361 |
494,271 |
619,250 |
7,307,683 |
|
Currency and deposits |
494,381 |
50,163 |
242 |
336 |
464 |
1,531 |
1,531 |
6,207 |
|
|
Principal |
494,381 |
49,313 |
45 |
139 |
272 |
1,151 |
1,151 |
4,722 |
|
|
Interest |
0 |
850 |
197 |
197 |
192 |
380 |
380 |
1,485 |
|
Debt Securities |
|
17,974 |
163,397 |
122,841 |
221,261 |
153,706 |
247,784 |
372,767 |
7,131,526 |
|
|
Principal |
17,974 |
107,212 |
67,014 |
165,805 |
98,756 |
139,792 |
266,908 |
4,458,827 |
|
|
Interest |
0 |
56,185 |
55,827 |
55,456 |
54,950 |
107,992 |
105,859 |
2,672,699 |
|
Loans |
|
740,535 |
1,909,168 |
172,434 |
195,831 |
44,663 |
243,345 |
243,341 |
164,459 |
|
|
Principal |
740,535 |
1,867,069 |
146,558 |
171,349 |
23,430 |
182,444 |
182,440 |
124,104 |
|
|
Interest |
0 |
42,099 |
25,876 |
24,482 |
21,233 |
60,901 |
60,901 |
40,355 |
|
Trade credit and advances 3/ |
12,058 |
74,148 |
9,286 |
3,999 |
2,528 |
1,611 |
1,611 |
5,491 |
|
|
Principal |
12,058 |
71,849 |
8,859 |
3,665 |
2,283 |
1,164 |
1,164 |
3,762 |
|
|
Interest |
0 |
2,299 |
427 |
334 |
245 |
447 |
447 |
1,729 |
|
Other debt liabilities |
|
4,425 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
4,425 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,951,208 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
995,404 |
|
|
Principal |
|
|
|
|
|
|
|
995,404 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
955,804 |
|
|
Principal |
|
|
|
|
|
|
|
955,804 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
3,496,267 |
4,635,014 |
1,175,284 |
879,510 |
579,020 |
1,288,731 |
1,463,378 |
17,044,801 |
|
|
Principal |
3,496,267 |
4,452,843 |
1,030,693 |
739,177 |
445,762 |
1,010,673 |
1,194,295 |
13,229,062 |
|
|
Interest |
0 |
182,171 |
144,591 |
140,333 |
133,258 |
278,058 |
269,083 |
3,815,739 |
|
|
Debt
service is unallocated for debt totalling |
|
199,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
|
3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
4/ The total of
all principal payments equals: |
$25,598,772 |
million. |
|
|
|
|
|
|
The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 30,
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|