UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of March
31, 2023 |
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
General
Government |
|
112 |
849,841 |
442,457 |
290,665 |
247,271 |
612,641 |
553,520 |
6,190,861 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
47,508 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
47,508
|
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
112 |
849,841 |
442,457 |
290,665 |
247,271 |
612,641 |
553,520 |
6,143,353 |
|
|
Principal |
112 |
821,667 |
414,759 |
263,511 |
220,797 |
561,625 |
506,310 |
5,426,314 |
|
|
Interest |
0 |
28,174 |
27,698 |
27,154 |
26,474 |
51,016 |
47,210 |
717,039 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Central Bank |
|
1,046,450 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
1,046,450 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,046,450 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Deposit-Taking
Corporations, ex Cen. Bank |
1,344,319 |
1,368,628 |
142,549 |
88,120 |
78,551 |
136,547 |
132,959 |
672,174 |
|
Currency and deposits |
1,120,165 |
565,863 |
46,690 |
39,132 |
38,653 |
67,350 |
67,350 |
183,349 |
|
|
Principal |
1,120,165 |
554,001 |
39,961 |
32,580 |
32,931 |
56,463 |
56,463 |
148,037 |
|
|
Interest |
0 |
11,862 |
6,729 |
6,552 |
5,722 |
10,887 |
10,887 |
35,312 |
|
Debt Securities |
|
110 |
104,018 |
41,836 |
21,892 |
7,760 |
9,882 |
6,294 |
184,656 |
|
|
Principal |
110 |
103,271 |
41,124 |
21,201 |
7,102 |
8,661 |
5,162 |
170,687 |
|
|
Interest |
0 |
747 |
712 |
691 |
658 |
1,221 |
1,132 |
13,969 |
|
Loans |
|
224,044 |
698,747 |
54,023 |
27,096 |
32,138 |
59,315 |
59,315 |
304,169 |
|
|
Principal |
224,044 |
679,576 |
45,135 |
18,569 |
24,183 |
43,859 |
43,859 |
244,293 |
|
|
Interest |
0 |
19,171 |
8,888 |
8,527 |
7,955 |
15,456 |
15,456 |
59,876 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
Other Sectors |
|
1,630,121 |
1,276,257 |
246,729 |
169,519 |
184,851 |
339,337 |
477,890 |
8,744,601 |
|
Currency and deposits |
272,225 |
245,978 |
115 |
123 |
188 |
150 |
150 |
669 |
|
|
Principal |
272,225 |
243,135 |
54 |
63 |
130 |
36 |
36 |
152 |
|
|
Interest |
0 |
2,843 |
61 |
60 |
58 |
114 |
114 |
517 |
|
Debt Securities |
|
14,711 |
183,250 |
118,276 |
116,461 |
108,751 |
198,056 |
336,609 |
7,530,473 |
|
|
Principal |
14,711 |
139,448 |
74,775 |
73,236 |
66,010 |
113,818 |
253,990 |
5,471,317 |
|
|
Interest |
0 |
43,802 |
43,501 |
43,225 |
42,741 |
84,238 |
82,619 |
2,059,156 |
|
Loans |
|
1,336,358 |
808,890 |
122,178 |
46,792 |
69,892 |
134,262 |
134,262 |
1,199,320 |
|
|
Principal |
1,336,358 |
785,532 |
91,557 |
16,871 |
40,535 |
47,129 |
47,129 |
803,285 |
|
|
Interest |
0 |
23,358 |
30,621 |
29,921 |
29,357 |
87,133 |
87,133 |
396,035 |
|
Trade credit and advances 3/ |
5,635 |
38,139 |
6,160 |
6,143 |
6,020 |
6,869 |
6,869 |
14,139 |
|
|
Principal |
5,635 |
36,527 |
5,452 |
5,480 |
5,517 |
5,970 |
5,970 |
11,859 |
|
|
Interest |
0 |
1,612 |
708 |
663 |
503 |
899 |
899 |
2,280 |
|
Other debt liabilities |
|
1,192 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,192 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,774,454 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
961,984 |
|
|
Principal |
|
|
|
|
|
|
|
961,984 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
812,470 |
|
|
Principal |
|
|
|
|
|
|
|
812,470 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
4,021,002 |
3,494,726 |
831,735 |
548,304 |
510,673 |
1,088,525 |
1,164,369 |
17,382,090 |
|
|
Principal |
4,021,002 |
3,363,157 |
712,817 |
431,511 |
397,205 |
837,561 |
918,919 |
14,097,906 |
|
|
Interest |
0 |
131,569 |
118,918 |
116,793 |
113,468 |
250,964 |
245,450 |
3,284,184 |
|
|
Debt
service is unallocated for debt totalling |
|
172,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
4/ The total of
all principal payments equals: |
$24,780,078 |
million. |
|
|
|
|
|
|
The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|