UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table C: Debt-Service Payment Schedule - By Sector,
for Outstanding External Debt as of December 31, 2016 |
|
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
General
Government |
|
152 |
518,672 |
466,016 |
328,659 |
293,960 |
619,167 |
607,878 |
3,887,304 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
47,476 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
47,476 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
152 |
518,672 |
466,016 |
328,659 |
293,960 |
619,167 |
607,878 |
3,839,828 |
|
|
Principal |
152 |
495,538 |
443,301 |
306,511 |
272,546 |
579,252 |
572,181 |
3,403,835 |
|
|
Interest |
0 |
23,134 |
22,715 |
22,148 |
21,414 |
39,915 |
35,697 |
435,993 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Central Bank |
|
644,084 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
644,084 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
644,084 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Deposit-Taking
Corporations, ex Cen. Bank |
713,771 |
1,238,972 |
129,895 |
78,874 |
87,889 |
88,067 |
99,603 |
548,016 |
|
Currency and deposits |
640,662 |
680,001 |
44,066 |
26,773 |
43,510 |
18,084 |
18,084 |
104,030 |
|
|
Principal |
640,662 |
676,497 |
42,270 |
25,045 |
42,100 |
15,554 |
15,554 |
93,864 |
|
|
Interest |
0 |
3,504 |
1,796 |
1,728 |
1,410 |
2,530 |
2,530 |
10,166 |
|
Debt Securities |
|
1,749 |
112,043 |
54,290 |
32,113 |
32,901 |
44,564 |
56,100 |
258,160 |
|
|
Principal |
1,749 |
107,613 |
49,898 |
27,770 |
28,664 |
36,426 |
48,429 |
177,261 |
|
|
Interest |
0 |
4,430 |
4,392 |
4,343 |
4,237 |
8,138 |
7,671 |
80,899 |
|
Loans |
|
71,360 |
446,928 |
31,539 |
19,988 |
11,478 |
25,419 |
25,419 |
185,826 |
|
|
Principal |
71,360 |
439,202 |
28,738 |
17,335 |
9,020 |
20,583 |
20,583 |
165,329 |
|
|
Interest |
0 |
7,726 |
2,801 |
2,653 |
2,458 |
4,836 |
4,836 |
20,497 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
Other Sectors |
|
848,454 |
974,945 |
139,530 |
153,852 |
131,452 |
251,472 |
323,187 |
6,313,398 |
|
Currency and deposits |
319,736 |
32,638 |
142 |
287 |
177 |
298 |
298 |
3,930 |
|
|
Principal |
319,736 |
32,513 |
94 |
239 |
131 |
206 |
206 |
3,512 |
|
|
Interest |
0 |
125 |
48 |
48 |
46 |
92 |
92 |
418 |
|
Debt Securities |
|
30,672 |
178,449 |
111,185 |
128,307 |
110,196 |
170,386 |
242,101 |
5,942,652 |
|
|
Principal |
30,672 |
140,533 |
73,551 |
91,050 |
73,620 |
98,365 |
171,608 |
4,269,378 |
|
|
Interest |
0 |
37,916 |
37,634 |
37,257 |
36,576 |
72,021 |
70,493 |
1,673,274 |
|
Loans |
|
490,135 |
735,975 |
21,761 |
19,565 |
16,201 |
75,636 |
75,636 |
359,581 |
|
|
Principal |
490,135 |
734,256 |
18,694 |
16,522 |
13,298 |
38,355 |
38,355 |
190,766 |
|
|
Interest |
0 |
1,719 |
3,067 |
3,043 |
2,903 |
37,281 |
37,281 |
168,815 |
|
Trade credit and advances 3/ |
7,911 |
27,883 |
6,442 |
5,693 |
4,878 |
5,152 |
5,152 |
7,235 |
|
|
Principal |
7,911 |
27,211 |
6,110 |
5,394 |
4,652 |
4,743 |
4,743 |
6,171 |
|
|
Interest |
0 |
672 |
332 |
299 |
226 |
409 |
409 |
1,064 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,728,156 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
1,127,267 |
|
|
Principal |
|
|
|
|
|
|
|
1,127,267 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
600,889 |
|
|
Principal |
|
|
|
|
|
|
|
600,889 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
2,206,461 |
2,732,589 |
735,441 |
561,385 |
513,301 |
958,706 |
1,030,668 |
12,476,874 |
|
|
Principal |
2,206,461 |
2,653,363 |
662,656 |
489,866 |
444,031 |
793,484 |
871,659 |
10,085,748 |
|
|
Interest |
0 |
79,226 |
72,785 |
71,519 |
69,270 |
165,222 |
159,009 |
2,391,126 |
|
|
Debt
service is unallocated for debt totalling |
|
118,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due (column 1). |
|
|
|
|
For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
|
3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
4/ The total of
all principal payments equals: |
$18,207,268 |
million. |
|
|
|
|
|
|
The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|