UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of June
30, 2022 |
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
General
Government |
105 |
802,386 |
423,133 |
284,912 |
244,466 |
605,689 |
547,237 |
5,986,579 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
46,892 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
46,892 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
105 |
802,386 |
423,133 |
284,912 |
244,466 |
605,689 |
547,237 |
5,939,687 |
|
|
Principal |
105 |
774,531 |
395,749 |
258,065 |
218,291 |
555,250 |
500,561 |
5,230,756 |
|
|
Interest |
0 |
27,855 |
27,384 |
26,847 |
26,175 |
50,439 |
46,676 |
708,931 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Central Bank |
|
1,022,703 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
1,022,703 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,022,703 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Deposit-Taking
Corporations, ex Cen. Bank |
1,420,719 |
1,261,855 |
116,237 |
76,567 |
83,392 |
105,102 |
101,555 |
662,485 |
|
Currency and deposits |
1,194,153 |
561,751 |
39,536 |
31,522 |
29,354 |
45,257 |
45,257 |
179,027 |
|
|
Principal |
1,194,153 |
557,807 |
35,921 |
27,915 |
26,178 |
39,179 |
39,179 |
158,013 |
|
|
Interest |
0 |
3,944 |
3,615 |
3,607 |
3,176 |
6,078 |
6,078 |
21,014 |
|
Debt Securities |
109 |
110,835 |
44,199 |
22,890 |
7,974 |
9,790 |
6,243 |
205,803 |
|
|
Principal |
109 |
110,119 |
43,513 |
22,220 |
7,334 |
8,595 |
5,123 |
191,854 |
|
|
Interest |
0 |
716 |
686 |
670 |
640 |
1,195 |
1,120 |
13,949 |
|
Loans |
|
226,457 |
589,269 |
32,502 |
22,155 |
46,064 |
50,055 |
50,055 |
277,655 |
|
|
Principal |
226,457 |
578,068 |
26,564 |
16,315 |
40,689 |
39,830 |
39,830 |
237,941 |
|
|
Interest |
0 |
11,201 |
5,938 |
5,840 |
5,375 |
10,225 |
10,225 |
39,714 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
Other Sectors |
|
1,763,988 |
1,392,126 |
167,578 |
176,935 |
142,861 |
604,001 |
739,926 |
7,161,712 |
|
Currency and deposits |
500,645 |
38,798 |
55 |
73 |
132 |
210 |
210 |
525 |
|
|
Principal |
500,645 |
38,756 |
23 |
41 |
101 |
150 |
150 |
278 |
|
|
Interest |
0 |
42 |
32 |
32 |
31 |
60 |
60 |
247 |
|
Debt Securities |
14,427 |
142,454 |
104,227 |
112,178 |
105,805 |
194,281 |
330,206 |
7,120,713 |
|
|
Principal |
14,427 |
99,620 |
61,664 |
69,843 |
63,906 |
111,658 |
249,170 |
5,100,117 |
|
|
Interest |
0 |
42,834 |
42,563 |
42,335 |
41,899 |
82,623 |
81,036 |
2,020,596 |
|
Loans |
|
1,239,470 |
1,171,940 |
56,899 |
58,809 |
32,175 |
402,954 |
402,954 |
26,336 |
|
|
Principal |
1,239,470 |
1,160,146 |
42,474 |
44,490 |
18,436 |
244,525 |
244,525 |
17,918 |
|
|
Interest |
0 |
11,794 |
14,425 |
14,319 |
13,739 |
158,429 |
158,429 |
8,418 |
|
Trade credit and advances 3/ |
8,489 |
38,934 |
6,397 |
5,875 |
4,749 |
6,556 |
6,556 |
14,138 |
|
|
Principal |
8,489 |
37,891 |
5,872 |
5,373 |
4,345 |
5,805 |
5,805 |
12,069 |
|
|
Interest |
0 |
1,043 |
525 |
502 |
404 |
751 |
751 |
2,069 |
|
Other debt liabilities |
957 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
957 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,763,623 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
962,030 |
|
|
Principal |
|
|
|
|
|
|
|
962,030 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
801,593 |
|
|
Principal |
|
|
|
|
|
|
|
801,593 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
4,207,515 |
3,456,367 |
706,948 |
538,414 |
470,719 |
1,314,792 |
1,388,718 |
15,574,399 |
|
|
Principal |
4,207,515 |
3,356,938 |
611,780 |
444,262 |
379,280 |
1,004,992 |
1,084,343 |
12,759,461 |
|
|
Interest |
0 |
99,429 |
95,168 |
94,152 |
91,439 |
309,800 |
304,375 |
2,814,938 |
|
|
Debt
service is unallocated for debt totalling |
|
157,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
4/ The total of
all principal payments equals: |
$23,848,571 |
million. |
|
|
|
|
|
|
The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|