UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of June
30, 2019 |
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
General
Government |
|
4 |
619,360 |
424,225 |
285,363 |
244,273 |
529,341 |
549,241 |
4,818,934 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49,096 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49,096 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
4 |
619,360 |
424,225 |
285,363 |
244,273 |
529,341 |
549,241 |
4,769,838 |
|
|
Principal |
4 |
588,494 |
394,030 |
255,871 |
215,790 |
475,398 |
500,463 |
4,147,044 |
|
|
Interest |
-- |
30,866 |
30,195 |
29,492 |
28,483 |
53,943 |
48,778 |
622,794 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Central Bank |
|
793,802 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
793,802 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
793,802 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Deposit-Taking
Corporations, ex Cen. Bank |
963,888 |
1,077,211 |
150,728 |
79,376 |
74,226 |
116,439 |
126,687 |
606,285 |
|
Currency and deposits |
809,629 |
595,243 |
54,262 |
27,097 |
29,442 |
46,204 |
46,204 |
138,367 |
|
|
Principal |
809,629 |
588,138 |
50,671 |
23,668 |
26,403 |
40,404 |
40,404 |
118,335 |
|
|
Interest |
0 |
7,105 |
3,591 |
3,429 |
3,039 |
5,800 |
5,800 |
20,032 |
|
Debt Securities |
|
552 |
97,887 |
57,351 |
31,637 |
24,349 |
34,959 |
45,207 |
215,335 |
|
|
Principal |
552 |
94,154 |
53,754 |
28,099 |
20,932 |
28,396 |
39,020 |
128,575 |
|
|
Interest |
0 |
3,733 |
3,597 |
3,538 |
3,417 |
6,563 |
6,187 |
86,760 |
|
Loans |
|
153,707 |
384,081 |
39,115 |
20,642 |
20,435 |
35,276 |
35,276 |
252,583 |
|
|
Principal |
153,707 |
373,875 |
34,146 |
15,905 |
15,994 |
26,595 |
26,595 |
216,169 |
|
|
Interest |
0 |
10,206 |
4,969 |
4,737 |
4,441 |
8,681 |
8,681 |
36,414 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
Other Sectors |
|
1,494,170 |
1,160,228 |
189,006 |
148,261 |
151,567 |
405,003 |
433,867 |
6,061,025 |
|
Currency and deposits |
339,505 |
29,397 |
171 |
155 |
243 |
181 |
181 |
1,131 |
|
|
Principal |
339,505 |
29,175 |
115 |
99 |
189 |
75 |
75 |
653 |
|
|
Interest |
0 |
222 |
56 |
56 |
54 |
106 |
106 |
478 |
|
Debt Securities |
|
19,872 |
150,157 |
109,872 |
102,703 |
101,956 |
196,936 |
225,799 |
5,840,434 |
|
|
Principal |
19,872 |
111,445 |
71,423 |
64,587 |
64,309 |
122,823 |
153,732 |
3,981,390 |
|
|
Interest |
0 |
38,712 |
38,449 |
38,116 |
37,647 |
74,113 |
72,067 |
1,859,044 |
|
Loans |
|
1,125,134 |
942,195 |
72,614 |
38,024 |
39,720 |
201,599 |
201,599 |
213,065 |
|
|
Principal |
1,125,134 |
931,207 |
55,361 |
21,013 |
22,991 |
84,941 |
84,941 |
89,772 |
|
|
Interest |
0 |
10,988 |
17,253 |
17,011 |
16,729 |
116,658 |
116,658 |
123,293 |
|
Trade credit and advances 3/ |
8,401 |
38,479 |
6,349 |
7,379 |
9,648 |
6,287 |
6,288 |
6,395 |
|
|
Principal |
8,401 |
37,289 |
5,839 |
6,910 |
9,331 |
5,775 |
5,776 |
5,344 |
|
|
Interest |
0 |
1,190 |
510 |
469 |
317 |
512 |
512 |
1,051 |
|
Other debt liabilities |
|
1,258 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,258 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,768,980 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
1,059,796 |
|
|
Principal |
|
|
|
|
|
|
|
1,059,796 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
709,184 |
|
|
Principal |
|
|
|
|
|
|
|
709,184 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
3,251,864 |
2,856,799 |
763,959 |
513,000 |
470,066 |
1,050,783 |
1,109,795 |
13,255,224 |
|
|
Principal |
3,251,864 |
2,753,777 |
665,339 |
416,152 |
375,939 |
784,407 |
851,006 |
10,505,358 |
|
|
Interest |
0 |
103,022 |
98,620 |
96,848 |
94,127 |
266,376 |
258,789 |
2,749,866 |
|
|
Debt
service is unallocated for debt totalling |
|
118,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
4/ The total of
all principal payments equals: |
$19,603,842 |
million. |
|
|
|
|
|
|
The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revision of
June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|