UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table C: Debt-Service Payment Schedule - By Sector,
for Outstanding External Debt as of September 30, 2016 |
|
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
General
Government |
|
1,012 |
602,489 |
447,348 |
338,064 |
280,759 |
490,131 |
447,743 |
4,132,901 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49,294 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49,294 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
1,012 |
602,489 |
447,348 |
338,064 |
280,759 |
490,131 |
447,743 |
4,083,607 |
|
|
Principal |
1,012 |
579,127 |
424,546 |
316,071 |
259,734 |
450,441 |
410,858 |
3,599,813 |
|
|
Interest |
0 |
23,362 |
22,802 |
21,993 |
21,025 |
39,690 |
36,885 |
483,794 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Central Bank |
|
629,475 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
629,475 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
629,475 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Deposit-Taking
Corporations, ex Cen. Bank |
738,641 |
1,198,155 |
168,026 |
116,256 |
85,036 |
80,160 |
95,103 |
536,556 |
|
Currency and deposits |
669,512 |
649,820 |
72,597 |
27,254 |
31,642 |
20,597 |
20,597 |
101,700 |
|
|
Principal |
669,512 |
646,824 |
71,007 |
25,766 |
30,415 |
18,338 |
18,338 |
93,027 |
|
|
Interest |
0 |
2,996 |
1,590 |
1,488 |
1,227 |
2,259 |
2,259 |
8,673 |
|
Debt Securities |
|
1,209 |
106,658 |
54,828 |
29,789 |
31,680 |
39,713 |
54,656 |
270,960 |
|
|
Principal |
1,209 |
102,857 |
51,118 |
26,127 |
28,120 |
32,959 |
48,462 |
187,626 |
|
|
Interest |
0 |
3,801 |
3,710 |
3,662 |
3,560 |
6,754 |
6,194 |
83,334 |
|
Loans |
|
67,920 |
441,677 |
40,601 |
59,213 |
21,714 |
19,850 |
19,850 |
163,896 |
|
|
Principal |
67,920 |
433,799 |
37,831 |
56,637 |
19,723 |
16,038 |
16,038 |
147,593 |
|
|
Interest |
0 |
7,878 |
2,770 |
2,576 |
1,991 |
3,812 |
3,812 |
16,303 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
Other Sectors |
|
890,215 |
1,004,423 |
135,773 |
139,227 |
126,027 |
275,913 |
314,512 |
5,833,054 |
|
Currency and deposits |
336,206 |
44,482 |
146 |
190 |
217 |
156 |
156 |
4,278 |
|
|
Principal |
336,206 |
44,345 |
100 |
144 |
173 |
68 |
68 |
3,856 |
|
|
Interest |
0 |
137 |
46 |
46 |
44 |
88 |
88 |
422 |
|
Debt Securities |
|
15,468 |
167,373 |
101,806 |
112,495 |
107,401 |
201,182 |
239,781 |
5,446,878 |
|
|
Principal |
15,468 |
130,523 |
65,165 |
76,173 |
71,506 |
130,952 |
171,587 |
3,865,192 |
|
|
Interest |
0 |
36,850 |
36,641 |
36,322 |
35,895 |
70,230 |
68,194 |
1,581,686 |
|
Loans |
|
531,557 |
762,470 |
28,236 |
21,032 |
12,011 |
69,608 |
69,608 |
375,145 |
|
|
Principal |
531,557 |
760,844 |
25,150 |
17,974 |
9,077 |
34,036 |
34,036 |
212,721 |
|
|
Interest |
0 |
1,626 |
3,086 |
3,058 |
2,934 |
35,572 |
35,572 |
162,424 |
|
Trade credit and advances 3/ |
6,984 |
30,098 |
5,585 |
5,510 |
6,398 |
4,967 |
4,967 |
6,753 |
|
|
Principal |
6,984 |
29,425 |
5,278 |
5,230 |
6,193 |
4,611 |
4,611 |
5,858 |
|
|
Interest |
0 |
673 |
307 |
280 |
205 |
356 |
356 |
895 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,816,671 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
1,179,727 |
|
|
Principal |
|
|
|
|
|
|
|
1,179,727 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
636,944 |
|
|
Principal |
|
|
|
|
|
|
|
636,944 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
2,259,343 |
2,805,067 |
751,147 |
593,547 |
491,822 |
846,204 |
857,358 |
12,319,182 |
|
|
Principal |
2,259,343 |
2,727,744 |
680,195 |
524,122 |
424,941 |
687,443 |
703,998 |
9,981,651 |
|
|
Interest |
0 |
77,323 |
70,952 |
69,425 |
66,881 |
158,761 |
153,360 |
2,337,531 |
|
|
Debt
service is unallocated for debt totalling |
|
105,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due (column 1). |
|
|
|
|
For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
|
3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
4/ The total of
all principal payments equals: |
$17,989,437 |
million. |
|
|
|
|
|
|
The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|