United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table C:
Debt-Service Payment Schedule for outstanding external debt as of June
30, 2014 |
|
|
|
|
|
(Millions of U.S. Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year |
Over one year |
Over |
|
|
|
or less |
to two years |
two |
|
|
|
(Months) |
(Months) |
years |
|
|
|
-------------------------------------------------------------------- |
-------------------- |
--------- |
|
|
|
Immediate 1/ |
0-3 |
4-6 |
7-9 |
10-12 |
13-18 |
19-24 |
2/ |
General
Government |
16,708 |
482,192 |
387,430 |
260,854 |
246,525 |
641,515 |
610,416 |
3,897,099 |
|
Debt Securities |
16,708 |
482,192 |
387,430 |
260,854 |
246,525 |
641,515 |
610,416 |
3,897,099 |
|
|
Principal |
16,708 |
457,315 |
363,019 |
236,935 |
223,276 |
597,767 |
570,928 |
3,504,068 |
|
|
Interest |
0 |
24,877 |
24,411 |
23,919 |
23,249 |
43,748 |
39,488 |
393,031 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
not available |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
Monetary
Authorities |
529,618 |
0 |
0 |
0 |
0 |
0 |
0 |
54,594 |
|
Debt Securities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
529,618 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
529,618 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
54,594 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
54,594 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Banks |
|
870,112 |
1,378,637 |
231,488 |
80,110 |
56,983 |
50,435 |
53,329 |
519,872 |
|
Debt Securities |
3,330 |
2,905 |
72,187 |
31,715 |
26,875 |
7,867 |
10,761 |
301,102 |
|
|
Principal |
3,330 |
1,820 |
71,068 |
30,566 |
25,719 |
5,599 |
8,607 |
268,319 |
|
|
Interest |
0 |
1,085 |
1,119 |
1,149 |
1,156 |
2,268 |
2,154 |
32,783 |
|
Loans |
|
117,004 |
471,041 |
92,188 |
30,272 |
13,287 |
19,403 |
19,403 |
166,026 |
|
|
Principal |
117,004 |
462,877 |
89,344 |
27,799 |
11,064 |
15,040 |
15,040 |
146,859 |
|
|
Interest |
0 |
8,164 |
2,844 |
2,473 |
2,223 |
4,363 |
4,363 |
19,167 |
|
Currency and deposits |
749,778 |
904,691 |
67,113 |
18,123 |
16,821 |
23,165 |
23,165 |
52,744 |
|
|
Principal |
749,778 |
903,108 |
66,152 |
17,194 |
16,025 |
21,657 |
21,657 |
47,869 |
|
|
Interest |
0 |
1,583 |
961 |
929 |
796 |
1,508 |
1,508 |
4,875 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
Other Sectors |
794,935 |
752,355 |
233,534 |
166,690 |
146,931 |
195,877 |
221,961 |
4,544,534 |
|
Debt Securities |
19,141 |
87,928 |
175,218 |
148,346 |
124,336 |
182,287 |
208,371 |
4,461,305 |
|
|
Principal |
19,141 |
56,567 |
144,087 |
117,487 |
93,930 |
122,995 |
151,154 |
3,332,570 |
|
|
Interest |
0 |
31,361 |
31,131 |
30,859 |
30,406 |
59,292 |
57,217 |
1,128,735 |
|
Loans |
|
440,557 |
626,772 |
52,210 |
11,634 |
13,003 |
8,823 |
8,823 |
77,077 |
|
|
Principal |
440,557 |
623,656 |
50,064 |
9,508 |
10,919 |
4,706 |
4,706 |
58,116 |
|
|
Interest |
0 |
3,116 |
2,146 |
2,126 |
2,084 |
4,117 |
4,117 |
18,961 |
|
Currency and deposits |
327,895 |
334 |
24 |
34 |
60 |
46 |
46 |
359 |
|
|
Principal |
327,895 |
330 |
16 |
26 |
52 |
31 |
31 |
293 |
|
|
Interest |
0 |
4 |
8 |
8 |
8 |
15 |
15 |
66 |
|
Trade credits 3/ |
5,767 |
37,321 |
6,082 |
6,676 |
9,532 |
4,721 |
4,721 |
5,793 |
|
|
Principal |
5,767 |
36,580 |
5,783 |
6,402 |
9,343 |
4,416 |
4,416 |
5,040 |
|
|
Interest |
0 |
741 |
299 |
274 |
189 |
305 |
305 |
753 |
|
Other debt liabilities |
1,575 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,575 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Direct
investment: Intercompany lending |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt liabilities to affiliated enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
not available |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities to direct investors |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
not available |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
2,211,373 |
2,613,184 |
852,452 |
507,654 |
450,439 |
887,827 |
885,706 |
9,016,099 |
|
|
Principal |
2,211,373 |
2,542,253 |
789,533 |
445,917 |
390,328 |
772,211 |
776,539 |
7,417,728 |
|
|
Interest |
0 |
70,931 |
62,919 |
61,737 |
60,111 |
115,616 |
109,167 |
1,598,371 |
|
|
Debt service is unknown for debt totalling: |
1,855,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Immediately available on demand or
immediately due. |
|
|
|
|
|
2/ For Currency and deposits, includes
interest for years 2 through 7 on the principal that is immediately due
(column 1). |
|
For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all |
|
remaining future years. |
|
|
|
|
|
|
|
3/ Excludes non-bank financial corporations,
which, by convention, do not issue trade credit. |
|
|
|
4/ The total of all principal payments
equals: |
$15,345,882 |
million. |
|
|
|
|
The total of all principal payments plus
the unknown principal in the bottom row of this table equals |
|
|
the Gross External Debt in table A. |
|
|
|
|
|
|
|
External debt for which the scheduled
principal and interest payments are unknown are Direct Investment, Trade |
|
credit and advances of General
Government and a small portion of loans to Other Sectors. |
|
|
|
5/ It is assumed that the most recently
available data on the interest rate composition of outstanding debt
remain |
|
unchanged throughout the projection
period. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
'June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|